Waukegan, Illinois DSCR, Hard Money, Fix & Flip & 5–25+ Unit Multifamily Loans
Waukegan, IL Local Underwriting Snapshot (LAKE County County): With a 2026 population of 96,820, Waukegan carries an effective property tax rate of 2.08%, a median 1–4 unit investment property price of $320,000, and a median market rent of $2,650/mo. At 75% LTV ($240,000 loan amount), estimated monthly PITIA is $2,263/mo, yielding an estimated baseline DSCR of 1.17x. For 5–25+ unit apartment buildings in Waukegan, typical valuation averages $134,400/door with $1,600/mo/door market rents.
County & 2026 PopulationLAKE County County (96,820)
Effective Property Tax Rate2.08% ($555/mo)
Median 1–4 Unit Price & Rent$320,000 · $2,650/mo
5–25+ Unit Multifamily Avg$134,400/door · $1600/mo
IL Foreclosure & SecurityJudicial (Illinois Mortgage Foreclosure Law) (210–300 days)
Waukegan, IL Pre-Populated Underwriting Terminal
1–4 Unit PITIA vs. 5–25+ Unit Commercial NOI Simulator
Loan Daddy LLC · NMLS #2827624 · AZ CMB #CMB-2016143 · CA CFL #60DBO-218873 · Canonical Integer _cents & _bps Engine
Price/Door: $320,000·Loan/Door: $240,000·Avg Rent/Door: $2,650/mo
Prepayment Stepdown Structure
Amortization & FICO Tier
Calculated DSCR Coverage Ratio
1.20xCanonical:
120 bps · 7500 bps LTV · 6625 bps RateStandard Multifamily / DSCR Pass (1.15x–1.24x)
Loan Amount (75% LTV)$240,00024,000,000 _cents
Monthly P&I Debt Service$1,537/mo@ 6.625% Note Rate
Total Monthly PITIA$2,203/moTax: $555 · Ins: $112
Net Monthly Cash Flow+$447/mo$5,359/yr net
Wholesale PPE Multi-Option Execution Comparison (Borrower-Paid 2.000% Default · 39 Wholesale Lenders)
| Execution Option | Prepay Structure | Est. Note Rate | Prepay Price Credit | Monthly Debt Service | DSCR Ratio |
|---|---|---|---|---|---|
| Option A: Lowest Rate (60-Mo Stepdown) | 5-4-3-2-1 | 6.625% | -100 bps (-1.000 pt) | $2,203/mo | 1.20x |
| Option B: Balanced Par (36-Mo Stepdown) | 3-2-1 | 6.875% | -75 bps (-0.750 pt) | $2,243/mo | 1.18x |
| Option C: Max Cash Flow (10-Yr Interest-Only) | 3-2-1 IO | 7.000% | +38 bps IO LLPA | $2,067/mo | 1.28x |
Many DSCR lenders focus on the property's rent, not your tax returns. Not all applicants will qualify; terms vary by lender. Loans made or arranged pursuant to a California Financing Law license, #60DBO-218873.
Waukegan, IL Short-Term Rental (STR), ADU & Legal Underwriting Notes
Local Municipal & Zoning Guidance: Wholesale DSCR and multifamily lenders in Waukegan (LAKE County County, IL) underwrite both 12-month long-term leases (Form 1007 / Form 1025) and compliant short-term rentals (AirDNA / 12-month booking ledger) subject to local municipal registration.
Illinois Statutory Security Instrument: Loans in Waukegan (LAKE County County) are secured via Mortgage Instrument under Illinois's Judicial (Illinois Mortgage Foreclosure Law) framework (210–300 days). Insurance underwriting note: Standard DP-3 landlord dwelling fire, general liability & rent-loss coverage required..
10 Loan Programs in Waukegan, IL
- DSCR Rental Loans (1–4, 5–8, 5–9, 5–10, 5–25 & 5+ Units) ( · 6.375% – 8.25% (Wholesale Tier Dependent))
- Hard Money Loans (Fast Asset-Based Acquisition & Bridge) ( · 9.25% – 11.50% Interest-Only)
- Private Money Loans (Flexible Balance-Sheet & Debt-Fund Capital) ( · 8.99% – 11.25% Interest-Only)
- Fix and Flip Loans (Up to 90% Purchase LTC + 100% Rehab Financing) ( · 9.25% – 11.25% Interest-Only)
- Real Estate Bridge Loans (1–4 Unit, 5–25+ Unit Multifamily & Commercial) ( · 8.75% – 10.99% Interest-Only)
- Ground-Up Construction Loans (Spec Homes, Duplex/Fourplex & Build-to-Rent) ( · 9.75% – 11.75% Interest-Only on Drawn Funds)
- Multifamily Loans (5–8, 5–9, 5–10, 5–25 & 5+ Unit Apartment Financing) ( · 6.50% – 8.50% (Perm) / 8.99%+ (Value-Add Bridge))
- Commercial Property Loans (Mixed-Use, Retail, Industrial, Warehouse & Office) ( · 6.875% – 8.99%)
- Investor Rehab & BRRRR Renovation Loans (Purchase + Holdback to DSCR) ( · 9.25% – 11.25% (Bridge Phase) -> 6.50%+ (DSCR Takeout))
- Investor DSCR Cash-Out Refinance (1–4, 5–8, 5–9, 5–10, 5–25 & 5+ Units) ( · 6.625% – 8.375%)
1–4 to 5–25+ Unit Multifamily Silos in Waukegan
- 1–4 Unit Residential DSCR Loans — (0.75x – 1.00x+)
- 5–8 Unit Crossover Multifamily DSCR Loans — (1.00x – 1.15x)
- 5–9 Unit Small-Balance Multifamily DSCR Loans — (1.10x – 1.20x)
- 5–10 Unit Expanded Multifamily DSCR Loans — (1.15x – 1.20x)
- 5–25 Unit Mid-Market Apartment DSCR & Bridge Loans — (1.15x – 1.25x)
- 5+ Unit Commercial Multifamily & Blanket Portfolio Loans — (1.15x – 1.25x)
Compare Nearby Illinois Markets (≥50,000 Population)
Chicago, IL
Pop. 2,963,472 · Price $340K · Rent $2,900/mo
Aurora, IL
Pop. 217,960 · Price $360K · Rent $3,000/mo
Rockford, IL
Pop. 163,774 · Price $325K · Rent $2,750/mo
Joliet, IL
Pop. 161,109 · Price $315K · Rent $2,700/mo
Naperville, IL
Pop. 157,902 · Price $350K · Rent $2,950/mo
Springfield, IL
Pop. 127,537 · Price $280K · Rent $2,400/mo
Peoria, IL
Pop. 126,999 · Price $315K · Rent $2,600/mo
Elgin, IL
Pop. 120,058 · Price $310K · Rent $2,600/mo
Cicero, IL
Pop. 91,672 · Price $300K · Rent $2,550/mo
Champaign, IL
Pop. 90,932 · Price $300K · Rent $2,500/mo
Bloomington, IL
Pop. 86,003 · Price $280K · Rent $2,400/mo
Arlington Heights, IL
Pop. 82,833 · Price $300K · Rent $2,550/mo