Worcester, Massachusetts DSCR, Hard Money, Fix & Flip & 5–25+ Unit Multifamily Loans
Worcester, MA Local Underwriting Snapshot (WORCESTER County County): With a 2026 population of 198,973, Worcester carries an effective property tax rate of 1.24%, a median 1–4 unit investment property price of $665,000, and a median market rent of $4,600/mo. At 75% LTV ($498,750 loan amount), estimated monthly PITIA is $4,237/mo, yielding an estimated baseline DSCR of 1.09x. For 5–25+ unit apartment buildings in Worcester, typical valuation averages $279,300/door with $2,650/mo/door market rents.
County & 2026 PopulationWORCESTER County County (198,973)
Effective Property Tax Rate1.24% ($687/mo)
Median 1–4 Unit Price & Rent$665,000 · $4,600/mo
5–25+ Unit Multifamily Avg$279,300/door · $2650/mo
MA Foreclosure & SecurityNon-Judicial (Statutory Power of Sale + Land Court) (90–140 days)
Worcester, MA Pre-Populated Underwriting Terminal
1–4 Unit PITIA vs. 5–25+ Unit Commercial NOI Simulator
Loan Daddy LLC · NMLS #2827624 · AZ CMB #CMB-2016143 · CA CFL #60DBO-218873 · Canonical Integer _cents & _bps Engine
Price/Door: $665,000·Loan/Door: $498,750·Avg Rent/Door: $4,600/mo
Prepayment Stepdown Structure
Amortization & FICO Tier
Calculated DSCR Coverage Ratio
1.12xCanonical:
112 bps · 7500 bps LTV · 6625 bps Rate1.00x Breakeven DSCR Eligible (1–4 Units)
Loan Amount (75% LTV)$498,75049,875,000 _cents
Monthly P&I Debt Service$3,194/mo@ 6.625% Note Rate
Total Monthly PITIA$4,113/moTax: $687 · Ins: $233
Net Monthly Cash Flow+$487/mo$5,838/yr net
Wholesale PPE Multi-Option Execution Comparison (Borrower-Paid 2.000% Default · 39 Wholesale Lenders)
| Execution Option | Prepay Structure | Est. Note Rate | Prepay Price Credit | Monthly Debt Service | DSCR Ratio |
|---|---|---|---|---|---|
| Option A: Lowest Rate (60-Mo Stepdown) | 5-4-3-2-1 | 6.625% | -100 bps (-1.000 pt) | $4,113/mo | 1.12x |
| Option B: Balanced Par (36-Mo Stepdown) | 3-2-1 | 6.875% | -75 bps (-0.750 pt) | $4,196/mo | 1.10x |
| Option C: Max Cash Flow (10-Yr Interest-Only) | 3-2-1 IO | 7.000% | +38 bps IO LLPA | $3,829/mo | 1.20x |
Many DSCR lenders focus on the property's rent, not your tax returns. Not all applicants will qualify; terms vary by lender. Loans made or arranged pursuant to a California Financing Law license, #60DBO-218873.
Worcester, MA Short-Term Rental (STR), ADU & Legal Underwriting Notes
Local Municipal & Zoning Guidance: Wholesale DSCR and multifamily lenders in Worcester (WORCESTER County County, MA) underwrite both 12-month long-term leases (Form 1007 / Form 1025) and compliant short-term rentals (AirDNA / 12-month booking ledger) subject to local municipal registration.
Massachusetts Statutory Security Instrument: Loans in Worcester (WORCESTER County County) are secured via Deed of Trust (Power of Sale) under Massachusetts's Non-Judicial (Statutory Power of Sale + Land Court) framework (90–140 days). Insurance underwriting note: Standard DP-3 landlord dwelling fire, general liability & rent-loss coverage required..
10 Loan Programs in Worcester, MA
- DSCR Rental Loans (1–4, 5–8, 5–9, 5–10, 5–25 & 5+ Units) ( · 6.375% – 8.25% (Wholesale Tier Dependent))
- Hard Money Loans (Fast Asset-Based Acquisition & Bridge) ( · 9.25% – 11.50% Interest-Only)
- Private Money Loans (Flexible Balance-Sheet & Debt-Fund Capital) ( · 8.99% – 11.25% Interest-Only)
- Fix and Flip Loans (Up to 90% Purchase LTC + 100% Rehab Financing) ( · 9.25% – 11.25% Interest-Only)
- Real Estate Bridge Loans (1–4 Unit, 5–25+ Unit Multifamily & Commercial) ( · 8.75% – 10.99% Interest-Only)
- Ground-Up Construction Loans (Spec Homes, Duplex/Fourplex & Build-to-Rent) ( · 9.75% – 11.75% Interest-Only on Drawn Funds)
- Multifamily Loans (5–8, 5–9, 5–10, 5–25 & 5+ Unit Apartment Financing) ( · 6.50% – 8.50% (Perm) / 8.99%+ (Value-Add Bridge))
- Commercial Property Loans (Mixed-Use, Retail, Industrial, Warehouse & Office) ( · 6.875% – 8.99%)
- Investor Rehab & BRRRR Renovation Loans (Purchase + Holdback to DSCR) ( · 9.25% – 11.25% (Bridge Phase) -> 6.50%+ (DSCR Takeout))
- Investor DSCR Cash-Out Refinance (1–4, 5–8, 5–9, 5–10, 5–25 & 5+ Units) ( · 6.625% – 8.375%)
1–4 to 5–25+ Unit Multifamily Silos in Worcester
- 1–4 Unit Residential DSCR Loans — (0.75x – 1.00x+)
- 5–8 Unit Crossover Multifamily DSCR Loans — (1.00x – 1.15x)
- 5–9 Unit Small-Balance Multifamily DSCR Loans — (1.10x – 1.20x)
- 5–10 Unit Expanded Multifamily DSCR Loans — (1.15x – 1.20x)
- 5–25 Unit Mid-Market Apartment DSCR & Bridge Loans — (1.15x – 1.25x)
- 5+ Unit Commercial Multifamily & Blanket Portfolio Loans — (1.15x – 1.25x)
Compare Nearby Massachusetts Markets (≥50,000 Population)
Boston, MA
Pop. 704,103 · Price $755K · Rent $5,200/mo
Springfield, MA
Pop. 167,536 · Price $620K · Rent $4,350/mo
Lowell, MA
Pop. 118,658 · Price $530K · Rent $3,750/mo
Cambridge, MA
Pop. 116,945 · Price $555K · Rent $3,900/mo
New Bedford, MA
Pop. 103,635 · Price $565K · Rent $3,950/mo
Brockton, MA
Pop. 102,557 · Price $555K · Rent $3,900/mo
Quincy, MA
Pop. 101,908 · Price $585K · Rent $4,050/mo
Lynn, MA
Pop. 99,832 · Price $545K · Rent $3,800/mo
Fall River, MA
Pop. 96,680 · Price $590K · Rent $4,100/mo
Newton, MA
Pop. 95,888 · Price $570K · Rent $4,000/mo
Somerville, MA
Pop. 85,896 · Price $610K · Rent $4,200/mo
Lawrence, MA
Pop. 84,646 · Price $550K · Rent $3,850/mo